Rose and Lily shared profits in the ratio of 2:3. Their Balance Sheet on March 31, 2017 was as follows:
| Balance Sheet of Rose and Lily as on March 31, 2017
|
|||||
| Liabilities | Amount
₹ |
Assets | Amount
₹ |
||
| Creditors | 40,000 | Cash | 16,000 | ||
| Lily’s loan | 32,000 | Debtors | 80,000 | ||
| Profit and Loss | 50,000 | Less: Provision for doubtful Debts | 3,600 | 76,400 | |
| Capitals: | |||||
| Lily | 1,60,000 | Inventory | 1,09,600 | ||
| Rose | 2,40,000 | Bills Receivable | 40,000 | ||
| Buildings | 2,80,000 | ||||
| 5,22,000 | 5,22,000 | ||||
Rose and Lily decided to dissolve the firm on the above date. Assets (except bills receivables) realised ₹ 4, 84,000. Creditors agreed to take ₹ 38,000. Cost of Realisation was ₹ 2,400. There was a Motor Cycle in the firm which was bought out of the firm’s money, was not shown in the books of the firm. It was now sold for ₹ 10,000. There was a contingent liability in respect of outstanding electric bill of ₹ 5,000, Bill Receivable taken over by Rose at ₹ 33,000.
Show Realisation Account, Partners Capital Account, Loan Account and Cash Account.
Show solutionHide solution
| Books of Rose and Lily
Realisation Account |
|||||||
| Dr. | Cr. | ||||||
| Particulars | Amount
₹ |
Particulars | Amount
₹ |
||||
| Debtors | 80,000 | Provision for Doubtful Debts | 3,600 | ||||
| Inventory | 1,09,600 | Creditors | 40,000 | ||||
| Bills Receivables | 40,000 | Cash: | |||||
| Buildings | 2,80,000 | Motor cycle | 10,000 | ||||
| Cash: | Other Assets | 4,84,000 | 4,94,000 | ||||
| Outstanding Electricity Bill | 5,000 | Rose’s Capital (Bills Receivable) | 33,000 | ||||
| Creditors | 38,000 | ||||||
| Expenses | 2,400 | 45,400 | |||||
| Profit transferred to: | |||||||
| Rose’ Capital | 6,240 | ||||||
| Lily’s Capital | 9,360 | 15,600 | |||||
| 5,70,600 | 5,70,600 | ||||||
| Partners’ Capital Accounts | |||||||
| Dr. | Cr. | ||||||
| Particulars | Rose | Lily | Particulars | Rose | Lily | ||
| Realisation (Bills Receivable) | 33,000 | Balance b/d | 2,40,000 | 1,60,000 | |||
| Cash A/c | 2,33,240 | 1,99,360 | Profit and Loss | 20,000 | 30,000 | ||
| Realisation (Profit) | 6,240 | 9,360 | |||||
| 2,66,240 | 1,99,360 | 2,66,240 | 1,99,360 | ||||
| Lily’s Loan Account | ||||||
| Dr. | Cr. | |||||
| Particulars | Amount
₹ |
Particulars | Amount
₹ |
|||
| Cash | 32,000 | Balance b/d | 32,000 | |||
| 32,000 | 32,000 | |||||
| Cash Account | ||||||||
| Dr. | Cr. | |||||||
| Particulars | Amount
₹ |
Particulars | Amount
₹ |
|||||
| Balance b/d | 16,000 | Realisation: | ||||||
| Realisation: | Creditors | 38,000 | ||||||
| Motor Cycle | 10,000 | Outstanding Electricity Bill | 5,000 | |||||
| Other Assets | 4,84,000 | 4,94,000 | Expenses | 2,400 | 45,400 | |||
| Lily’s Loan | 32,000 | |||||||
| Rose’s Capital A/c | 2,33,240 | |||||||
| Lily’s Capital A/c | 1,99,360 | |||||||
| 5,10,000 | 5,10,000 | |||||||
Note: Here the Contingent Liability of Electricity Bill has been treated as Electricity Bill Payable.