Saraswati Ltd. purchased a machinery costing ₹ 10, 00,000 on January 01, 2011. A new machinery was purchased on 01 May, 2012 for ₹ 15, 00,000 and another on July 01, 2014 for ₹ 12, 00,000. A part of the machinery which originally cost ₹ 2, 00,000 in 2011 was sold for ₹ 75,000 on October 31, 2014. Show the machinery account, provision for depreciation account and machinery disposal account from 2011 to 2015 if depreciation is provided at 10% p.a. on original cost and account are closed on December 31, every year.
Show solutionHide solution
Machinery account, provision for depreciation account and machinery disposal account is displayed below:
| Books of Saraswati Ltd.
Machinery Account |
|||||||
| Dr. | Cr. | ||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
| 2011 | 2011 | ||||||
| Jan.01 | Bank (i) | 10,00,000 | |||||
| (8,00,000 + 2,00,000) | Dec.31 | Balance c/d | 10,00,000 | ||||
| 10,00,000 | 10,00,000 | ||||||
| 2012 | 2012 | ||||||
| Jan.01 | Balance b/d | 10,00,000 | Dec.31 | Balance c/d | 25,00,000 | ||
| May.01 | Bank (ii) | 15,00,000 | |||||
| 25,00,000 | 25,00,000 | ||||||
| 2013 | 2013 | ||||||
| Jan.01 | Balance b/d | 25,00,000 | Dec.31 | Balance c/d | 25,00,000 | ||
| 25,00,000 | 25,00,000 | ||||||
| 2014 | 2014 | ||||||
| Jan.01 | Balance b/d | 25,00,000 | Oct.31 | Machinery Disposal | 2,00,000 | ||
| Jul.01 | Bank (ii) | 12,00,000 | Dec.31 | Balance c/d | |||
| (i) 8,00,000 (ii) 15,00,000 | |||||||
| (iii) 12,00,000 | 35,00,000 | ||||||
| 37,00,000 | 37,00,000 | ||||||
| 2015 | 2015 | ||||||
| Jan.01 | Balance c/d | 35,00,000 | Dec.31 | Balance c/d | 35,00,000 | ||
| 35,00,000 | 35,00,000 | ||||||
| Provision for Depreciation Account | |||||||
| Dr. | Cr. | ||||||
| Date | Particulars | J.F. | Amount ₹ | Date | Particulars | J.F. | Amount
₹ |
| 2011 | 2011 | ||||||
| Dec.31 | Balance c/d | 1,00,000 | |||||
| Dec.31 | Depreciation (i) | 1,00,000 | |||||
| 1,00,000 | 1,00,000 | ||||||
| 2012 | 2012 | ||||||
| Dec.31 | Balance c/d | 3,00,000 | Jan.01 | Balance c/d | 1,00,000 | ||
| Dec.31 | Depreciation | ||||||
| (i) 1,00,000 (ii) 1,00,000 | 2,00,000 | ||||||
| (8 months) | |||||||
| 3,00,000 | 3,00,000 | ||||||
| 2013 | 2013 | ||||||
| Dec.31 | Balance b/d | 5,50,000 | Jan.01 | Balance c/d | 3,00,000 | ||
| Dec.31 | Depreciation | 2,50,000 | |||||
| 5,50,000 | (i) 1,00,000 (ii) 1,50,000, | 5,50,000 | |||||
| 2014 | 2014 | ||||||
| Oct.31 | Machinery Disposal | 76,667 | Jan.01 | Balance b/d | 5,50,000 | ||
| Dec.31 | Balance c/d | 7,80,000 | Oct.31 | Depreciation | 16,667 | ||
| Dec.31 | Depreciation | ||||||
| (i) 80,000, (ii) 1,50,000, | |||||||
| (iii) 60,000 | 2,90,000 | ||||||
| 8,56,667 | 8,56,667 | ||||||
| 2015 | 2015 | ||||||
| Dec.31 | Balance c/d | 11,30,000 | Jan.01 | Balance c/d | 7,80,000 | ||
| Dec.31 | Depreciation | ||||||
| (i) 80,000, (ii) 1,50,000, | |||||||
| (iii) 1,20,000 | 3,50,000 | ||||||
| 11,30,000 | 11,30,000 | ||||||
| Machinery Disposal Account | |||||||
| Dr. | Cr. | ||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
| 2014 | 2014 | ||||||
| Oct.31 | Machinery | 2,00,000 | Oct.31 | Depreciation | 76,667 | ||
| Oct.31 | Bank | 75,000 | |||||
| Oct.31 | Profit and Loss (Loss) | 48,333 | |||||
| 2,00,000 | 2,00,000 | ||||||
Working Note for solution:
| Opening Balance | Depreciation | Closing Balance | |||
| 2011 | 2,00,000 | – | 20,000 | = | 1,80,000 |
| 2012 | 1,80,000 | – | 20,000 | = | 1,60,000 |
| 2013 | 1,60,000 | – | 20,000 | = | 1,40,000 |
| 2014 | 1,40,000 | – | 16,667 | = | 1,23,333 |
| Accumulated Depreciation | 76,667 |
| Value on Oct. 01, 2014 | 1,23,333 |
| Sale on Oct. 01, 2014 | – 75,000 |
| Loss on sale | ₹ 48,333 |
Hence, we see that a loss of ₹. 48,333 is observed in sale of machine.