On April 01, 2010, Bajrang Marbles purchased a Machine for ₹ 1, 80,000 and spent ₹ 10,000 on its carriage and ₹ 10,000 on its installation. It is estimated that its working life is 10 years and after 10 years its scrap value will be ₹ 20,000.
(a) Prepare Machine account and Depreciation account for the first four years by providing depreciation on straight line method. Accounts are closed on March 31st every year.
(b) Prepare Machine account, Depreciation account and Provision for depreciation account (or accumulated depreciation account) for the first four years by providing depreciation using straight line method accounts are closed on March 31 every year.
Show solutionHide solution
Machine account and Depreciation account using depreciation on straight line method is as follows:
| Books of Bajrang Marbles | ||||||||
| (a) | ||||||||
| Machinery Account | ||||||||
| Dr. | Cr. | |||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
|
| 2010 | 2011 | |||||||
| Apr.01 | Bank | 2,00,000 | Mar.31 | Depreciation | 18,000 | |||
| Balance c/d | 1,82,000 | |||||||
| 2,00,000 | 2,00,000 | |||||||
| 2011 | 2012 | |||||||
| Apr.01 | Balance b/d | 1,82,000 | Mar.31 | Depreciation | 18,000 | |||
| Mar.31 | Balance c/d | 1,64,000 | ||||||
| 1,82,000 | 1,82,000 | |||||||
| 2012 | 2013 | |||||||
| Apr.01 | Balance b/d | 1,64,000 | Mar.31 | Depreciation | 18,000 | |||
| Mar.31 | Balance c/d | 1,46,000 | ||||||
| 1,64,000 | 1,64,000 | |||||||
| 2013 | 2014 | |||||||
| Apr.01 | Balance b/d | 1,46,000 | Mar.31 | Depreciation | 18,000 | |||
| Mar.31 | Balance c/d | 1,28,000 | ||||||
| 1,46,000 | 1,46,000 | |||||||
Hence, the closing balance of machinery account after 4 years is ₹. 1, 28,000.
Working notes: Calculation of annual depreciation
Cost of Asset= 1, 80,000 + 10,000 +10,000= 2, 00,000
| Depreciation (p.a.) | = | (Original cost – Scrap Value ) | |||
| Estimated Life of Asset (years) | |||||
| = | (1,80,000 + 10,000 + 10,000 – 20,000) | ||||
| 10 | |||||
| = | ₹ 18,000/annum | ||||
The depreciation account is calculated as:
| Depreciation Account | |||||||
| Dr. | Cr. | ||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
| 2011 | 2011 | ||||||
| Mar.31 | Machinery | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
| 2012 | 2012 | ||||||
| Mar.31 | Machinery | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
| 2013 | 2013 | ||||||
| Mar.31 | Machinery | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
| 2014 | 2014 | ||||||
| Mar.31 | Machinery | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
(b)
| Machinery Account | |||||||
| Dr. | Cr. | ||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
| 2010 | 2011 | ||||||
| Apr.01 | Bank | 2,00,000 | Mar.31 | Balance c/d | 2,00,000 | ||
| 2,00,000 | 2,00,000 | ||||||
| 2011 | 2012 | ||||||
| Apr.01 | Balance b/d | 2,00,000 | Mar.31 | Balance c/d | 2,00,000 | ||
| 2,00,000 | 2,00,000 | ||||||
| 2012 | 2013 | ||||||
| Apr.01 | Balance b/d | 2,00,000 | Mar.31 | Balance c/d | 2,00,000 | ||
| 2,00,000 | 2,00,000 | ||||||
| 2013 | 2014 | ||||||
| Apr.01 | Balance b/d | 2,00,000 | Mar.31 | Balance c/d | 2,00,000 | ||
| 2,00,000 | 2,00,000 | ||||||
Provision for Depreciation Account |
||||||||
| Dr. | Cr. | |||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
|
| 2011 | 2011 | |||||||
| Mar.31 | Balance c/d | 18,000 | Mar.31 | Depreciation | 18,000 | |||
| 18,000 | 18,000 | |||||||
| 2011 | ||||||||
| Apr.01 | Balance b/d | 18,000 | ||||||
| 2012 | 2012 | |||||||
| Mar.31 | Balance c/d | 18,000 | Mar.31 | Depreciation | 18,000 | |||
| 36,000 | 36,000 | |||||||
| 2012 | ||||||||
| Apr.01 | Balance b/d | 36,000 | ||||||
| 2013 | 2013 | |||||||
| Mar.31 | Balance c/d | 54,000 | Mar.31 | Depreciation | 18,000 | |||
| 54,000 | 54,000 | |||||||
| 2003 | ||||||||
| Apr.01 | Balance b/d | 54,000 | ||||||
| 2014 | 2014 | |||||||
| Mar.31 | Balance c/d | 72,000 | Mar.31 | Depreciation | 18,000 | |||
| 72,000 | 72,000 | |||||||
Hence, the provision for Depreciation account at the end of 4th Year is ₹.72, 000
| Depreciation Account | |||||||
| Dr. | Cr. | ||||||
| Date | Particulars | J.F. | Amount
₹ |
Date | Particulars | J.F. | Amount
₹ |
| 2011 | 2011 | ||||||
| Mar.31 | Provision for Depreciation | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
| 2012 | 2012 | ||||||
| Mar.31 | Provision for Depreciation | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
| 2013 | 2013 | ||||||
| Mar.31 | Provision for Depreciation | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||
| 2014 | 2014 | ||||||
| Mar.31 | Provision for Depreciation | 18,000 | Mar.31 | Profit and Loss | 18,000 | ||
| 18,000 | 18,000 | ||||||